Annual report [Section 13 and 15(d), not S-K Item 405]

Income Tax Provision (Tables)

v3.25.1
Income Tax Provision (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Provision [Abstract]  
Schedule of Provision for Income Taxes

The provision for income taxes consisted of the following:

 

    December 31, 2024     December 31, 2023  
Current provision            
Federal   $
    $ 33  
State     5       8  
Total current provision     5       41  
                 
Deferred provision                
Federal    
     
 
State    
     
 
Total deferred provision    
     
 
                 
Provision for income taxes   $ 5     $ 41  
Schedule of Statutory Federal Income Tax Rate The reconciliation of the statutory federal income tax rate to the Company’s effective tax rate were as follows:
    December 31, 2024     December 31, 2023  
U.S. statutory rate     21.00 %     21.00 %
State taxes, net of federal     5.08 %     (0.68 )%
Change in valuation allowance     (24.77 )%     (27.45 )%
Meals and entertainment expenses    
%     (9.53 )%
Other permanent differences     (1.43 )%     4.74 %
Effective tax rate     (0.12 )%     (11.92 )%
Schedule of Deferred Tax Assets and Liabilities

The table below presents the effects of temporary differences that gave rise to significant portions of deferred tax assets and liabilities as of December 31, 2024 and 2023:

 

    December 31, 2024     December 31, 2023  
Deferred tax assets:            
Net operating loss carryforwards   $ 1,051     $ 384  
Charitable contributions     29       18  
Lease liability     208       347  
Stock compensation     219       184  
Compensation expense     26       26  
Unrealized gain/loss     3       3  
Allowance for credit losses     167       44  
UNICAP     30       27  
Amortization     755       578  
Total gross deferred tax assets     2,488       1,611  
Less: Valuation allowance     (2,234 )     (1,216 )
Net deferred tax assets     254       395  
                 
Deferred tax liabilities:                
Lease liability     (208 )     (349 )
Depreciation     (46 )     (46 )
Total deferred tax liabilities     (254 )     (395 )
                 
Total deferred tax assets (liabilities)   $
    $
 
Schedule of Uncertain Tax Positions The Company’s accounting policy regarding interest expense associated with uncertain tax positions is included as a part of income tax expense. The Company did not record interest expense for 2024 as the amount was nominal.
Unrecognized tax benefits as of  December 31, 2022   $ 2,185  
Gross increase in unrecognized tax benefits for prior year     263  
Decreases due to settlements    
 
Unrecognized tax benefits as of December 31, 2023   $ 2,448  
Gross increase in unrecognized tax benefits for prior year     693  
Decreases due to settlements    
 
Unrecognized tax benefits as of December 31, 2024   $ 3,141