Quarterly report [Sections 13 or 15(d)]

Consolidated Statements of Cash Flows (Unaudited)

v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (393) $ (487)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 272 129
Adjustment to reconcile operating lease expense to cash paid (6) 19
Change in allowance for credit losses 319 (215)
Noncash interest accretion 12 55
Stock-based compensation 9 150
Changes in operating assets and liabilities:    
Accounts receivable, net (423) 2,229
Accounts receivable – related parties, net 71 (25)
Inventory (2,267) 551
Prepaid corporate taxes (38) 62
Prepaid expenses (262) 5
Deposits (522) 139
Other Assets 361
Accounts payable and accrued expenses 70 (1,397)
Accrued payroll and related 18 (858)
Unearned revenue 1,988 (524)
Rewards program liability (5,125) 1,975
Sales tax payable 25 251
Net cash (used in) provided by operating activities (5,891) 2,059
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (124) (188)
Proceeds from sale of investments 1,200 3,000
Purchase of investments (267) (3,384)
Net cash provided by (used in) investing activities 809 (572)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of installment payment liabilities (40) (60)
Net cash used in financing activities (40) (60)
NET (DECREASE) INCREASE IN CASH (5,122) 1,427
CASH AND CASH EQUIVALENTS - BEGINNING 9,358 8,059
CASH AND CASH EQUIVALENTS - ENDING 4,236 9,486
Cash paid during the period for:    
Interest 24
Income taxes
Noncash investing and financing activities:    
Right of Use Asset 548
Assumed Lease Liability $ (548)