Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,088 $ (990)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 870 808
Noncash operating lease expense 515 682
Noncash earnout liability adjustment (329)
Provision for credit losses 43 536
Noncash interest accretion 23 35
Stock-based compensation 202 65
Realized gain on short-term investment (12)
Changes in operating assets and liabilities:    
Accounts receivable, net 1,770 931
Accounts receivable – related parties, net 172
Inventory (3,168) (2,352)
Prepaid corporate taxes (34)
Prepaid expenses (453) 146
Deposits (1,226) (157)
Other assets (152) 507
Accounts payable and accrued expenses 1,830 (1,460)
Accrued payroll and related 569 92
Unearned revenue 1,363 (264)
Rewards program liability (576) (3,049)
Sales tax payable (37) (103)
Operating lease liabilities (522) (399)
Net cash provided by (used in) operating activities 1,798 (4,834)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (21) (700)
Proceeds from sale of investments 800 9,043
Purchase of investments (1,133) (5,210)
Net cash (used in) provided by investing activities (354) 3,133
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of contingent earn-out liabilities (86) (151)
Payment of installment payment liabilities (225) (255)
Payment for stock repurchase (499) (554)
Repayment of vehicle loan (4)
Net cash used in financing activities (814) (960)
NET CHANGE IN CASH AND CASH EQUIVALENTS 630 (2,661)
CASH AND CASH EQUIVALENTS - BEGINNING 6,753 9,358
CASH AND CASH EQUIVALENTS - ENDING 7,383 6,697
Cash paid during the period for:    
Interest 2 24
Income taxes 61 67
Noncash investing and financing activities:    
Right of use assets obtained in exchange for lease liabilities $ 2,077