Quarterly report pursuant to Section 13 or 15(d)

Intangible Asset - Customer Lists

v3.23.3
Intangible Asset - Customer Lists
9 Months Ended
Sep. 30, 2023
Intangible Asset - Customer Lists [Abstract]  
INTANGIBLE ASSET - CUSTOMER LISTS
G. INTANGIBLE ASSET - Customer Lists:

 

Wildman Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $2,253,690. The intangible asset - customer list is amortized over 10 years. At September 30, 2023 and December 31, 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of $484,981 and $299,912, respectively.

 

Amortization expense related to intangible asset - customer list was $143,586 and $158,952 for the nine months ended September 30, 2023 and 2022.

 

Estimated future amortization expense for the years:

 

2023   $ 176,871  
2024     176,871  
2025     176,871  
2026     176,871  
2027     176,871  
    $ 884,355  

 

G.A.P. Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $2,275,290. The intangible asset - customer list is amortized over 10 years. At September 30, 2023 and December 31, 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of $469,000 and zero, respectively.

 

Amortization expense related to intangible asset - customer lists was $139,379 and $151,686 for the nine months ended September 30, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2023   $ 180,629  
2024     180,629  
2025     180,629  
2026     180,629  
2027     180,629  
    $ 903,145  

 

Trend Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $1,659,831. The intangible asset - customer list is amortized over 10 years. At September 30, 2023 and December 31, 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of zero.

 

Amortization expense related to intangible asset - customer lists was $124,487 and $13,832 for the nine months ended September 30, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2023   $ 165,983  
2024     165,983  
2025     165,983  
2026     165,983  
2027     165,983  
    $ 829,916  

 

Premier Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $1,032,600. The intangible asset - customer list is amortized over 10 years. At September 30, 2023 and December 31, 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of zero.

 

Amortization expense related to intangible asset - customer lists was $77,445 and zero for the nine months ended September 30, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2023   $ 103,260  
2024     103,260  
2025     103,260  
2026     103,260  
2027     103,260  
    $ 516,300  

 

T R Miller Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $5,292,205 after post-closing adjustments of $339,660. The intangible asset - customer list is amortized over 10 years. At September 30, 2023 and December 31, 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of zero.

 

Amortization expense related to intangible asset - customer lists was $173,715 and zero for the nine months ended September 30, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2023   $ 521,144  
2024     521,144  
2025     521,144  
2026     521,144  
2027     521,144  
    $ 2,605,720