Quarterly report pursuant to Section 13 or 15(d)

Statements of Cash Flows

v3.25.0.1
Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,516) $ (1,408) [1]
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 341 407
Adjustment to reconcile operating lease expense to cash paid 18 26 [1]
Change in allowance for credit losses (288) (59) [1]
Noncash interest accretion 72
Stock-based compensation 170 137
Changes in operating assets and liabilities:    
Accounts receivable 4,496 1,407
Accounts receivable – related parties 25
Inventory 808 1,546
Prepaid taxes 30 122
Prepaid expenses 336 (304) [1]
Deposits (193) (1,066)
Accounts payable and accrued expenses (871) (1,480) [1]
Accrued payroll and related (1,357) 389
Unearned revenue (262) 1,221
Rewards program liability 2,475 2,875
Sales tax payable (117) (74)
Net cash provided by operating activities 4,167 3,739 [1]
CASH FLOWS FROM INVESTING ACTIVITIES:    
Business acquisitions, net of cash acquired (2,123)
Purchases of property and equipment (364) (579)
Proceeds from sale of investments 4,608 1,000
Purchase of investments (3,836) (1,355)
Net cash provided by (used in) investing activities 408 (3,057)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of contingent earn-out liabilities (424)
Payment of installment payment liabilities (760) (175)
Net cash used in financing activities (760) (599)
NET INCREASE IN CASH 3,815 83 [1]
CASH AND CASH EQUIVALENTS - BEGINNING 8,059 15,254
CASH AND CASH EQUIVALENTS - ENDING 11,874 15,337 [1]
Cash paid during the period for:    
Interest 6
Income taxes 29 48
Noncash investing and financing activities:    
Assets acquired in T R Miller business acquisition 5,236
Liabilities assumed in T R Miller business acquisition 3,113
Lease liabilities arising from obtaining right-of-use assets $ 1,034
[1] Represents revision for immaterial error correction.