Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (990) $ (3,554)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization 808 574
Noncash operating lease expense 682 406
Provision for credit losses 536 100
Noncash interest accretion 35 84
Stock-based compensation 65 173
Changes in operating assets and liabilities:    
Accounts receivable, net 931 4,092
Accounts receivable – related parties, net 172 (239)
Inventory (2,352) 954
Prepaid corporate taxes (34) 28
Prepaid expenses 146 574
Deposits (157) 1,139
Other assets 507 (63)
Accounts payable and accrued expenses (1,460) (2,888)
Accrued payroll and related 92 (1,267)
Unearned revenue (264) (262)
Rewards program liability (3,049) 2,125
Sales tax payable (103) (158)
Operating lease liabilities (399) (391)
Net cash (used in) provided by operating activities (4,834) 1,427
CASH FLOWS FROM INVESTING ACTIVITIES:    
Business acquisitions, net of cash acquired (1,469)
Additions to property and equipment (700) (508)
Proceeds from sale of investments 9,043 9,161
Purchase of investments (5,210) (5,668)
Net cash provided by investing activities 3,133 1,516
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of contingent earn-out liabilities (151) (68)
Payment of installment payment liabilities (255) (798)
Payment of notes payable (100)
Payment for stock repurchase (554)
Net cash used in financing activities (960) (966)
NET CHANGE IN CASH AND CASH EQUIVALENTS (2,661) 1,977
CASH AND CASH EQUIVALENTS - BEGINNING 9,358 8,059
CASH AND CASH EQUIVALENTS - ENDING 6,697 10,036
Cash paid during the period for:    
Interest 24 83
Income taxes 67 2
Noncash investing and financing activities:    
Right of use assets obtained in exchange for lease liabilities 2,077
Assets acquired in Gander Group business acquisition 8,314
Liabilities assumed in Gander Group business acquisition $ 6,845