Quarterly report [Sections 13 or 15(d)]

Restatement of Previously Issued Financial Statements - Schedule of Statement of Cash Flows (Details)

v3.25.0.1
Restatement of Previously Issued Financial Statements - Schedule of Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:                    
Net Income (Loss) $ (2,038) $ (1,025) $ (491) $ 1,265 $ (924) $ (484) $ (3,554) $ (143)    
Deferred Income Taxes (Credit)                  
Depreciation and amortization             574 589    
Adjustment to reconcile operating lease expense to cash paid             15 27    
Change in allowance for credit losses             100 59    
Intangible asset impairment, net                  
Unrealized gain (loss) on investments             22      
Changes in operating assets and liabilities:                    
Accounts receivable, net             4,092 (361)    
Accounts receivable – related parties             (239) (853)    
Inventory             954 1,051    
Prepaid taxes               (14)    
Prepaid expenses             574 (404)    
Accounts payable and accrued expenses             (2,888) 651    
Accrued payroll and related             (1,267) 621    
Unearned revenue             (262) 2,510    
Net cash used in operating activities             1,427 (1,598)    
CASH FLOWS FROM INVESTING ACTIVITIES:                    
Business acquisitions, net of cash acquired             (1,469) (2,123)    
Proceeds from sale of investments             9,161 3,031    
Purchase of investments               (3,545)    
Net cash used in investing activities             1,516 (3,432)    
CASH FLOWS FROM FINANCING ACTIVITIES:                    
Payment of contingent earn-out liabilities             (68) (628)    
Payment of installment payment liabilities             (798) (210)    
Net cash used in financing activities             (966) (862)    
NET DECREASE IN CASH             1,977 (5,892)    
CASH - ENDING $ 10,036     9,362     $ 10,036 9,362 $ 8,059 $ 15,254
As Reported [Member]                    
CASH FLOWS FROM OPERATING ACTIVITIES:                    
Net Income (Loss)       684       (848)    
Deferred Income Taxes (Credit)               (493)    
Depreciation and amortization               1,039    
Adjustment to reconcile operating lease expense to cash paid                  
Change in allowance for credit losses                  
Intangible asset impairment, net               (142)    
Unrealized gain (loss) on investments               (134)    
Changes in operating assets and liabilities:                    
Accounts receivable, net               (2,087)    
Inventory               (36)    
Prepaid taxes                  
Prepaid expenses               (409)    
Accounts payable and accrued expenses               807    
Accrued payroll and related               615    
Unearned revenue               3,636    
Net cash used in operating activities               (3,383)    
CASH FLOWS FROM INVESTING ACTIVITIES:                    
Business acquisitions, net of cash acquired               (660)    
Proceeds from sale of investments                  
Purchase of investments               (369)    
Net cash used in investing activities               (1,823)    
CASH FLOWS FROM FINANCING ACTIVITIES:                    
Payment of contingent earn-out liabilities               (586)    
Payment of installment payment liabilities                  
Net cash used in financing activities               (610)    
NET DECREASE IN CASH               (5,816)    
CASH - ENDING       9,438       9,438    
Adjustment [Member]                    
CASH FLOWS FROM OPERATING ACTIVITIES:                    
Net Income (Loss)       581       705    
Deferred Income Taxes (Credit)               493    
Depreciation and amortization               (450)    
Adjustment to reconcile operating lease expense to cash paid               27    
Change in allowance for credit losses               59    
Intangible asset impairment, net               142    
Unrealized gain (loss) on investments               134    
Changes in operating assets and liabilities:                    
Accounts receivable, net               1,726    
Accounts receivable – related parties               (853)    
Inventory               1,087    
Prepaid taxes               (14)    
Prepaid expenses               5    
Accounts payable and accrued expenses               (156)    
Accrued payroll and related               6    
Unearned revenue               (1,126)    
Net cash used in operating activities               1,785    
CASH FLOWS FROM INVESTING ACTIVITIES:                    
Business acquisitions, net of cash acquired               (1,463)    
Proceeds from sale of investments               3,031    
Purchase of investments               (3,176)    
Net cash used in investing activities               (1,609)    
CASH FLOWS FROM FINANCING ACTIVITIES:                    
Payment of contingent earn-out liabilities               (42)    
Payment of installment payment liabilities               (210)    
Net cash used in financing activities               (252)    
NET DECREASE IN CASH               (76)    
CASH - ENDING       $ (76)       $ (76)