Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 744 $ (393)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 295 272
Noncash operating lease expense 166 111
Provision for credit losses 32 397
Noncash interest accretion 10 12
Stock-based compensation 159 9
Changes in operating assets and liabilities:    
Accounts receivable, net (225) (501)
Accounts receivable – related parties, net 71
Inventory (932) (2,267)
Prepaid corporate taxes (38)
Prepaid expenses (1,581) (262)
Deposits (450) (522)
Other assets 55 361
Accounts payable and accrued expenses 1,427 70
Accrued payroll and related (383) 18
Unearned revenue 2,318 1,988
Rewards program liability (577) (5,125)
Sales tax payable 223 25
Corporate taxes payable 71
Operating lease liabilities (172) (117)
Net cash provided by (used in) operating activities 1,180 (5,891)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (4) (124)
Proceeds from sale of investments 1,200
Purchase of investments (246) (267)
Net cash (used in) provided by investing activities (250) 809
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of installment payment liabilities (32) (40)
Repayment of vehicle loan (3)
Net cash used in financing activities (35) (40)
NET CHANGE IN CASH AND CASH EQUIVALENTS 895 (5,122)
CASH AND CASH EQUIVALENTS - BEGINNING 6,753 9,358
CASH AND CASH EQUIVALENTS - ENDING 7,648 4,236
Cash paid during the period for:    
Interest 4 24
Income taxes 24
Noncash investing and financing activities:    
Right of use assets obtained in exchange for lease liabilities 548
Assumed lease liability $ (548)