Annual report pursuant to Section 13 and 15(d)

Statements of Stockholders??? Equity

v3.23.1
Statements of Stockholders’ Equity - USD ($)
Common Stock
Additional Paid in Capital
Retained Earnings
Total
Balance at Dec. 31, 2020 $ 1,000 $ 1,626,754 $ 1,627,754
Balance (in Shares) at Dec. 31, 2020 10,000,000      
IPO Stock Issuance, Net of Expenses $ 499 17,944,652 17,945,151
IPO Stock Issuance, Net of Expenses (in Shares) 4,987,951      
IPO Warrants Exercised $ 39 1,871,179 1,871,218
IPO Warrants Exercised (in Shares) 387,867      
PIPE Stock Issuance, Net $ 437 19,778,614 19,779,051
PIPE Stock Issuance, Net (in Shares) 4,371,926      
Stock-Based Compensation $ 1 153,204 153,205
Stock-Based Compensation (in Shares) 6,108      
Net Earnings 235,240 235,240
Balance at Dec. 31, 2021 $ 1,976 39,747,649 1,861,994 41,611,619
Balance (in Shares) at Dec. 31, 2021 19,753,852      
IPO Warrants Exercised $ 27 1,307,335 1,307,362
IPO Warrants Exercised (in Shares) 271,589      
Asset Acquisition $ 12 224,988 225,000
Asset Acquisition (in Shares) 120,660      
Stock-Based Compensation $ 11 331,406 331,417
Stock-Based Compensation (in Shares) 107,077      
Stock Repurchase Program $ (178) (3,332,227) (3,332,405)
Stock Repurchase Program (in Shares) (1,777,657)      
Net Earnings (778,441) (778,441)
Balance at Dec. 31, 2022 $ 1,848 $ 38,279,151 $ 1,083,553 $ 39,364,552
Balance (in Shares) at Dec. 31, 2022 18,475,521