Annual report pursuant to Section 13 and 15(d)

Intangible Asset - Customer List

v3.23.1
Intangible Asset - Customer List
12 Months Ended
Dec. 31, 2022
Intangible Asset [Abstract]  
INTANGIBLE ASSET - CUSTOMER LIST
F. INTANGIBLE ASSET - Customer List:

 

Wildman Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note I and Note M. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $2,253,690. The intangible asset - customer list is amortized over 10 years. At December 31, 2022 and 2021, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of $299,912 and $69,583, respectively.

 

Amortization expense related to intangible asset - customer list was $211,584 and $254,812 for the years ended December 31, 2022 and 2021.

 

Estimated future amortization expense for the years:

 

2023   $ 195,378  
2024     195,378  
2025     195,378  
2026     195,378  
2027     195,378  
    $ 976,889  

 

G.A.P. Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note I and Note M. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $2,275,290. The intangible asset - customer list is amortized over 10 years. At December 31, 2022 and 2021, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of zero.

 

Amortization expense related to intangible asset - customer lists was $208,571 and zero for the years ended December 31, 2022 and 2021, respectively.

 

Estimated future amortization expense for the years:

 

2023   $ 227,529  
2024     227,529  
2025     227,529  
2026     227,529  
2027     227,529  
    $ 1,137,645  

 

Trend Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note I and Note M. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $1,659,831. The intangible asset - customer list is amortized over 10 years. At December 31, 2022 and 2021, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of zero.

 

Amortization expense related to intangible asset - customer lists was $55,328 and zero for the years ended December 31, 2022 and 2021, respectively.

 

Estimated future amortization expense for the years:

 

2023   $ 165,983  
2024     165,983  
2025     165,983  
2026     165,983  
2027     165,983  
    $ 829,916  

 

Premier Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note I and Note M. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $1,032,600. The intangible asset - customer list is amortized over 10 years. At December 31, 2022 and 2021, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of zero.

 

Amortization expense related to intangible asset - customer lists was zero for the years ended December 31, 2022 and 2021.

 

Estimated future amortization expense for the years:

 

2023   $ 113,260  
2024     113,260  
2025     113,260  
2026     113,260  
2027     113,260  
    $ 566,300