Annual report pursuant to Section 13 and 15(d)

Goodwill and Intangible Assets

v3.24.4
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
F. GOODWILL AND INTANGIBLE ASSETS:

 

During the fourth quarter of fiscal years 2023 and 2022, the Company completed a goodwill impairment analysis for its single reporting unit. The Company determined that the carrying value of its reporting unit was in excess of its fair value and recorded a non-cash impairment charge of $1,182 and $810 during the fourth quarter of fiscal years 2023 and 2022, respectively. This impairment reduced the goodwill to $90 and $0 as of December 31, 2023 and 2022, respectively. When performing quantitative testing, the Company first estimates the fair values of its reporting unit using a combination of an income and market approach. The single step is to determine the estimated fair value of the reporting unit and compare it to the carrying value of the reporting unit, including goodwill. The majority of the inputs used in the discounted cash flow model are unobservable and thus are considered to be Level 3 inputs. See Note A – Organization and Summary of Significant Accounting Policies for more detail of methodology.

 

The following table summarizes the activity in the Company’s goodwill balance:

 

    (Restated)  
Balance as of December 31, 2021   $ 335  
Acquisitions (see Note G)     937  
Impairment     (1,182 )
Balance as of December 31, 2022   $ 90  
Acquisition (see Note G)     720  
Impairment     (810 )
Balance as of December 31, 2023   $
 

 

The following table presents details of the Company’s intangible assets, estimated lives and related accumulated amortization:

 

        As of December 31, 2023     As of December 31, 2022  
        (Restated)     (Restated)  
    Estimated
Useful Life
  Gross     Accumulated
Amortization
    Net
Carrying
Amount
    Gross     Accumulated
Amortization
    Net
Carrying
Amount
 
Customer lists   10 - 12 years   $ 3,716     $      (602 )   $ 3,114     $ 2,546     $ (308 )   $ 2,238  
Total       $ 3,716     $ (602 )   $ 3,114     $ 2,546     $ (308 )   $ 2,238  

 

The Company recorded amortization expense of $294 and $163 for the years ended December 31, 2023 and 2022, respectively. The following table presents future estimated amortization expense based on existing intangible assets held for use:

 

Fiscal Years:   (Restated)  
2024   $         343  
2025     343  
2026     343  
2027     343  
2028     343  
Thereafter     1,399  
Total   $ 3,114  

 

Actual future estimated amortization expense could differ from these estimated amounts as a result of future acquisitions, dispositions, impairments, and other factors or changes.