Annual report pursuant to Section 13 and 15(d)

Restatement of Previously Issued Financial Statements - Schedule of Statement of Cash Flows (Details)

v3.24.4
Restatement of Previously Issued Financial Statements - Schedule of Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (385) $ (3,500)  
Adjustment to deferred income taxes 217  
Depreciation and amortization 772 420  
Adjustment to reconcile operating lease expense to cash paid 8  
Change in allowance for credit losses (174) 36  
Change in fair value of contingent earn-out liability (65) (180)  
Intangible asset impairment, net  
Goodwill impairment 810 1,182  
Noncash interest accretion 11  
Unrealized gain (loss) on investments 167 (179)  
Accounts receivable (677) (3,007)  
Accounts receivable – related parties (853)  
Inventory 2,027 (945)  
Prepaid taxes 25    
Prepaid expenses (561) 865  
Deposits (807) (611)  
Accounts payable and accrued expenses 104 (1,901)  
Accrued payroll and related 1,958 (227)  
Unearned revenue 198 (715)  
Net cash used in operating activities (2,550) (2,000)  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Business acquisitions, net of cash acquired (2,123) (1,875)  
Proceeds from sale of investments 4,231 200  
Purchase of investments (4,845) (9,979)  
Net cash used in investing activities (3,736) (12,280)  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payment of contingent earn-out liabilities (641) (669)  
Payment of installment payment liabilities (218)  
Payment for stock repurchase (50) (3,331)  
Net cash used in financing activities (909) (2,693)  
NET DECREASE IN CASH (7,195) (16,973)  
CASH - ENDING 8,059 15,254 $ 32,227
As Reported [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss 35 (778)  
Adjustment to deferred income taxes   (728)  
Depreciation and amortization 1,506 725  
Adjustment to reconcile operating lease expense to cash paid (11)    
Change in allowance for credit losses  
Change in fair value of contingent earn-out liability  
Intangible asset impairment, net (178) (149)  
Goodwill impairment  
Noncash interest accretion    
Unrealized gain (loss) on investments (270) 179  
Accounts receivable (6,023) (5,460)  
Accounts receivable – related parties    
Inventory 228 (1,637)  
Prepaid taxes 71    
Prepaid expenses (566) (87)  
Deposits   (287)  
Accounts payable and accrued expenses 265 (932)  
Accrued payroll and related 1,955 (228)  
Unearned revenue 4,538 (113)  
Net cash used in operating activities (4,365) (2,950)  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Business acquisitions, net of cash acquired (660) (737)  
Proceeds from sale of investments  
Purchase of investments (415) (9,966)  
Net cash used in investing activities (2,074) (11,329)  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payment of contingent earn-out liabilities (775)    
Payment of installment payment liabilities    
Payment for stock repurchase   (3,332)  
Net cash used in financing activities (825) (2,694)  
NET DECREASE IN CASH (7,264)    
CASH - ENDING 7,990    
Adjustment [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss (420) (2,722)  
Adjustment to deferred income taxes   945  
Depreciation and amortization (734) (305)  
Adjustment to reconcile operating lease expense to cash paid 19    
Change in allowance for credit losses (174) 36  
Change in fair value of contingent earn-out liability (65) (180)  
Intangible asset impairment, net 178 149  
Goodwill impairment 810 1,182  
Noncash interest accretion 11    
Unrealized gain (loss) on investments 437 (358)  
Accounts receivable 5,346 2,453  
Accounts receivable – related parties (853)    
Inventory 1,799 692  
Prepaid taxes (46)    
Prepaid expenses 5 952  
Deposits   (324)  
Accounts payable and accrued expenses (161) (969)  
Accrued payroll and related 3 1  
Unearned revenue (4,340) (602)  
Net cash used in operating activities 1,815 950  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Business acquisitions, net of cash acquired (1,463) (1,138)  
Proceeds from sale of investments 4,231 200  
Purchase of investments (4,430) (13)  
Net cash used in investing activities (1,662) (951)  
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payment of contingent earn-out liabilities 134    
Payment of installment payment liabilities (218)    
Payment for stock repurchase   1  
Net cash used in financing activities (84) $ 1  
NET DECREASE IN CASH 69    
CASH - ENDING $ 69