Quarterly report pursuant to Section 13 or 15(d)

Intangible Asset - Customer Lists

v3.23.2
Intangible Asset - Customer Lists
6 Months Ended
Jun. 30, 2023
Intangible Asset [Abstract]  
INTANGIBLE ASSET - CUSTOMER LISTS
G. INTANGIBLE ASSET - Customer Lists:

 

Wildman Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $2,253,690. The intangible asset - customer list is amortized over 10 years. At June 30, 2023 and December 31, 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of $381,371 and $299,912, respectively.

 

Amortization expense related to intangible asset - customer list was $96,777 and $106,110 for the six months ended June 30, 2023 and 2022.

 

Estimated future amortization expense for the years:

 

2023   $ 187,232  
2024     187,232  
2025     187,232  
2026     187,232  
2027     187,232  
    $ 936,160  

 

G.A.P. Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $2,275,290. The intangible asset - customer list is amortized over 10 years. At June 30, 2023 and December 31, 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of $469,000 and zero, respectively.

 

Amortization expense related to intangible asset - customer lists was $94,222 and $94,804 for the six months ended June 30, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2023   $ 180,629  
2024     180,629  
2025     180,629  
2026     180,629  
2027     180,629  
    $ 903,145  

 

Trend Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $1,659,831. The intangible asset - customer list is amortized over 10 years. At June 30, 2023 and December 31, 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of zero.

 

Amortization expense related to intangible asset - customer lists was $82,992 and zero for the six months ended June 30, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2023   $ 165,983  
2024     165,983  
2025     165,983  
2026     165,983  
2027     165,983  
    $ 829,916  

 

Premier Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $1,032,600. The intangible asset - customer list is amortized over 10 years. At June 30, 2023 and December 31, 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of zero.

 

Amortization expense related to intangible asset - customer lists was $51,630 and zero for the six months ended June 30, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2023   $ 103,260  
2024     103,260  
2025     103,260  
2026     103,260  
2027     103,260  
    $ 516,300  

 

T R Miller Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $5,292,205 after post-closing adjustments of $258,890. The intangible asset - customer list is amortized over 10 years. At June 30, 2023 and December 31, 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of zero.

 

Amortization expense related to intangible asset - customer lists was $44,102 and zero for the six months ended June 30, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2023   $ 529,221  
2024     529,221  
2025     529,221  
2026     529,221  
2027     529,221  
    $ 2,646,105