Annual report pursuant to Section 13 and 15(d)

Statements of Stockholders??? Equity

v3.24.1
Statements of Stockholders’ Equity - USD ($)
Common Stock
Additional Paid in Capital
Retained Earnings
Total
Balance at Dec. 31, 2021 $ 1,976 $ 39,747,649 $ 1,861,994 $ 41,611,619
Balance (in Shares) at Dec. 31, 2021 19,753,852      
IPO Warrants Exercised $ 27 1,307,335 1,307,362
IPO Warrants Exercised (in Shares) 271,589      
Asset Acquisition $ 12 224,988 225,000
Asset Acquisition (in Shares) 120,660      
Stock-Based Compensation $ 11 331,406 331,417
Stock-Based Compensation (in Shares) 107,077      
Stock Repurchase Program $ (178) (3,332,227) (3,332,405)
Stock Repurchase Program (in Shares) (1,777,657)      
NET EARNINGS (LOSS) (778,441) (778,441)
Balance at Dec. 31, 2022 $ 1,848 38,279,151 1,083,553 $ 39,364,552
Balance (in Shares) at Dec. 31, 2022 18,475,521     18,475,521
Stock-Based Compensation $ 10 199,903 $ 199,913
Stock-Based Compensation (in Shares) 96,061      
Stock Repurchase Program $ (4) (49,997) (50,001)
Stock Repurchase Program (in Shares) (37,509)      
NET EARNINGS (LOSS) 35,058 35,058
Balance at Dec. 31, 2023 $ 1,854 $ 38,429,057 $ 1,118,611 $ 39,549,522
Balance (in Shares) at Dec. 31, 2023 18,534,073     18,534,073