Annual report pursuant to Section 13 and 15(d)

Intangible Asset - Customer Lists

v3.24.1
Intangible Asset - Customer Lists
12 Months Ended
Dec. 31, 2023
Intangible Asset - Customer Lists [Abstract]  
INTANGIBLE ASSET - CUSTOMER LISTS
G. INTANGIBLE ASSET - Customer Lists:

 

Wildman Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $2,253,690. The intangible asset - customer list is amortized over 10 years. At December 31, 2023 and 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of $484,981 and $299,912, respectively.

 

Amortization expense related to intangible asset - customer list was $174,697 and $211,584 for the years ended December 31, 2023 and 2022.

 

Estimated future amortization expense for the years:

 

2024   $ 176,871  
2025     176,871  
2026     176,871  
2027     176,871  
2028     176,871  
    $ 884,355  

 

G.A.P. Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $2,275,290. The intangible asset - customer list is amortized over 10 years. At December 31, 2023 and 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of $469,000 and zero, respectively.

 

Amortization expense related to intangible asset - customer lists was $137,634 and $208,571 for the years ended December 31, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2024   $ 180,629  
2025     180,629  
2026     180,629  
2027     180,629  
2028     180,629  
    $ 903,145  

 

Trend Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $1,659,831. The intangible asset - customer list is amortized over 10 years. At December 31, 2023 and 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of $118,000 and zero, respectively.

 

Amortization expense related to intangible asset - customer lists was $150,249 and $55,328 for the years ended December 31, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2024   $ 154,183  
2025     154,183  
2026     154,183  
2027     154,183  
2028     154,183  
    $ 770,915  

 

Premier Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $1,032,600. The intangible asset - customer list is amortized over 10 years. At December 31, 2023 and 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of $202,500 and zero, respectively.

 

Amortization expense related to intangible asset - customer lists was $83,010 and zero for the years ended December 31, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2024   $ 83,010  
2025     83,010  
2026     83,010  
2027     83,010  
2028     83,010  
    $ 415,050  

 

T R Miller Acquisition

 

The Company has acquired select assets and the customer list of an entity as discussed in Note J and Note N. The Company, using a Contingent Earn-Out Calculation, made the determination that the amounts allocated to Intangible Asset - Customer List amounted to $5,292,205 after post-closing adjustments of $339,660. The intangible asset - customer list is amortized over 10 years. At December 31, 2023 and 2022, the Company’s evaluation of Intangible Asset - Customer List has resulted in accumulated impairment of zero.

 

Amortization expense related to intangible asset - customer lists was $304,001 and zero for the years ended December 31, 2023 and 2022, respectively.

 

Estimated future amortization expense for the years:

 

2024   $ 521,144  
2025     521,144  
2026     521,144  
2027     521,144  
2028     521,144  
    $ 2,605,720