Quarterly report pursuant to Section 13 or 15(d)

Statements of Cash Flows

v3.25.0.1
Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (487) $ (484) [1]
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 129 148
Adjustment to reconcile operating lease expense to cash paid 19 24
Change in allowance for credit losses (215) 19 [1]
Noncash interest accretion 55 5
Stock-based compensation 150 27
Changes in operating assets and liabilities:    
Accounts receivable 2,229 2,120
Accounts receivable – related parties (25)
Inventory 551 893
Prepaid taxes 62 52
Prepaid expenses 5 (224)
Deposits 139 (262)
Accounts payable and accrued expenses (1,397) (1,141)
Accrued payroll and related (858) 70
Unearned revenue (524) 1,239
Rewards program liability 1,975 (6,000)
Sales tax payable 251 (106)
Net cash provided by (used in) operating activities 2,059 (3,620) [1]
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (188) (285)
Proceeds from sale of investments 3,000 800
Purchase of investments (3,384) (1,100)
Net cash used in investing activities (572) (585)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of contingent earn-out liabilities (208)
Payment of installment payment liabilities (60) (175)
Net cash used in financing activities (60) (383)
NET INCREASE (DECREASE) IN CASH 1,427 (4,588) [1]
CASH AND CASH EQUIVALENTS - BEGINNING 8,059 15,254
CASH AND CASH EQUIVALENTS - ENDING 9,486 10,666 [1]
Cash paid during the period for:    
Interest 4
Income taxes
[1] Represents revision for immaterial error correction.